| Revenue | — | — |
| EBITDA | DKK -10K | +5% |
| Net profit | DKK -1,2M | -5020% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -6,3M | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -10 | -12 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -10 | -12 | -11 | -10 |
| Net financials | -259 | 537 | -3.716 | -13 | -1.202 |
| Profit before tax | -288 | 527 | -3.729 | -24 | -1.212 |
| Tax | 5 | -56 | 117 | -0 | -0 |
| Net profit | -293 | 583 | -3.845 | -24 | -1.212 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 6.077 | 5.570 | 1.678 | 1.202 | 0 |
| Equity | -474 | -1.196 | -5.041 | -5.065 | -6.277 |
| Long-term debt | 500 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.051 | 6.766 | 6.719 | 6.267 | 6.277 |
| Total debt | 6.551 | 6.766 | 6.719 | 6.267 | 6.277 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
AK Management | Management | 2010 – 2017 |
HB Unofficial title | Unofficial title | 2018 – 2018 |
HE Management | Management | 2005 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 2005 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Company | 20–24.99% | 20–24.99% | 2012 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Kasper | Management | 0 companies |
| Henrik Bernt Sanders | Unofficial title | 0 companies |
| Hans Ejgild Nielsen | Management | 0 companies |
| Lennart Weische | Board of Directors | 0 companies |
| Peter Nielsen | Board of Directors | 0 companies |