| Revenue | DKK -13K | +25% |
| EBITDA | DKK -13K | -25% |
| Net profit | DKK 192K | +56% |
| Total assets | DKK 1,8M | +13% |
| Equity | DKK 1,8M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -81 | -7 | -11 | -7 | -11 | -13 | 0 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 8 | -7 | -7 | 74 | -7 | -11 | -7 | -11 | -13 | -10 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 8 | -7 | -7 | 74 | -7 | -11 | -7 | -11 | -13 | -10 | -11 | -13 |
| Net financials | 29 | -3 | 15 | -0 | 55 | 418 | -32 | -15 | 229 | 213 | 497 | 137 | 204 |
| Profit before tax | 23 | 6 | 9 | -7 | 129 | 411 | -43 | -22 | 218 | 200 | 486 | 126 | 191 |
| Tax | 5 | 1 | 2 | -2 | 3 | 0 | -8 | 29 | -3 | -3 | -2 | 4 | -1 |
| Net profit | 17 | 5 | 7 | -5 | 126 | 411 | -36 | -51 | 221 | 203 | 489 | 123 | 192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 333 | 327 | 334 | 380 | 508 | 863 | 827 | 707 | 998 | 1.194 | 1.676 | 1.583 | 1.786 |
| Equity | 324 | 319 | 326 | 321 | 447 | 857 | 822 | 693 | 927 | 1.130 | 1.539 | 1.577 | 1.758 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | -8 | 8 | 59 | 62 | 6 | 5 | 14 | 72 | 64 | 137 | 7 | 28 |
| Total debt | 8 | -8 | 8 | 59 | 62 | 6 | 5 | 14 | 72 | 64 | 137 | 7 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|