| Revenue | DKK 894K | +17% |
| EBITDA | DKK 218K | +49% |
| Net profit | DKK 141K | +38% |
| Total assets | DKK 1,7M | -1% |
| Equity | DKK 682K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.006 | -920 | 875 | 424 | 539 | 672 | 563 | 694 | 786 | 585 | 702 | 764 | 894 |
| Staff expenses | -668 | -693 | -720 | -578 | -366 | -422 | -426 | -620 | -520 | -445 | -527 | -618 | -676 |
| EBITDA | -219 | -40 | 155 | -154 | 173 | 250 | 137 | 75 | 74 | 140 | 175 | 146 | 218 |
| Depreciation & amort. | -60 | -94 | -76 | -80 | -43 | -69 | -35 | -49 | -38 | -42 | -20 | -24 | -14 |
| EBIT | -279 | -134 | 79 | -235 | 130 | 181 | 103 | 26 | 37 | 98 | 155 | 123 | 204 |
| Net financials | -107 | -55 | -62 | -53 | -50 | -72 | -55 | -18 | -15 | -12 | -13 | 8 | -20 |
| Profit before tax | -177 | -91 | 17 | -288 | 80 | 109 | 48 | 8 | 22 | 86 | 142 | 131 | 184 |
| Tax | -15 | -18 | 9 | -62 | 18 | 24 | 15 | 2 | 6 | 19 | 32 | 30 | 43 |
| Net profit | -161 | -73 | 8 | -225 | 62 | 84 | 33 | 6 | 16 | 66 | 110 | 102 | 141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.725 | 1.576 | 1.402 | 1.623 | 1.432 | 956 | 1.013 | 882 | 927 | 1.137 | 1.259 | 1.766 | 1.747 |
| Equity | 357 | 430 | 438 | 213 | 275 | 359 | 392 | 398 | 414 | 480 | 590 | 691 | 682 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.342 | -1.109 | 926 | 1.410 | 1.157 | 589 | 613 | 481 | 514 | 657 | 669 | 1.075 | 1.065 |
| Total debt | -1.342 | -1.109 | 926 | 1.410 | 1.157 | 589 | 613 | 481 | 514 | 657 | 669 | 1.075 | 1.065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danflex-Steel Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Skovgaard | Management | 0 companies |