| Revenue | DKK -5K | +14% |
| EBITDA | DKK -5K | -14% |
| Net profit | DKK -6K | -4% |
| Total assets | DKK 185K | -26% |
| Equity | DKK 178K | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | 2 | 5 | -5 | -1 | -4 | -3 | -4 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | 1 | 4 | -5 | -1 | -4 | -3 | -4 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | 1 | 4 | -5 | -1 | -4 | -3 | -4 | -4 | -5 |
| Net financials | 49 | 11 | 10 | 56 | -112 | 425 | 0 | -1 | -0 | -2 | -1 |
| Profit before tax | 44 | 5 | 12 | 60 | -118 | 424 | -4 | -4 | -5 | -6 | -6 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 44 | 5 | 12 | 60 | -118 | 424 | -4 | -4 | -5 | -6 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 106 | 121 | 182 | 63 | 487 | 430 | 372 | 311 | 248 | 185 |
| Equity | — | 101 | 113 | 173 | 55 | 479 | 422 | 364 | 304 | 242 | 178 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 9 | 9 | 8 | 8 | 8 | 8 | 7 | 7 | 7 |
| Total debt | 5 | 5 | 9 | 9 | 8 | 8 | 8 | 8 | 7 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
SB Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Søren Bech Sørensen | Audit | 0 companies |