| Revenue | DKK -9K | +11% |
| EBITDA | DKK -9K | -11% |
| Net profit | DKK -603K | -237% |
| Total assets | DKK 2,1M | -30% |
| Equity | DKK 1,6M | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | -11 | -7 | -7 | -7 | -7 | -8 | -8 | -7 | -7 | -7 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 113 | -11 | -7 | -7 | -7 | -7 | -8 | -8 | -7 | -7 | -7 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 113 | -11 | -7 | -7 | -7 | -7 | -8 | -8 | -7 | -7 | -7 | -8 | -9 |
| Net financials | 514 | -517 | -832 | 366 | 392 | 220 | -462 | 56 | -143 | 636 | 1.082 | 443 | -594 |
| Profit before tax | 626 | -528 | -839 | 359 | 385 | 213 | -470 | 49 | -150 | 630 | 1.075 | 434 | -603 |
| Tax | 15 | -14 | -11 | -7 | -11 | -12 | -11 | -9 | 127 | -143 | -7 | -6 | -0 |
| Net profit | 611 | -514 | -829 | 366 | 396 | 226 | -459 | 58 | -276 | 772 | 1.082 | 440 | -603 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.721 | 2.000 | 1.071 | 1.388 | 1.684 | 1.858 | 1.217 | 1.168 | 859 | 1.596 | 2.679 | 3.004 | 2.108 |
| Equity | 1.395 | 785 | -140 | 226 | 622 | 847 | 388 | 446 | 170 | 942 | 2.024 | 2.350 | 1.629 |
| Long-term debt | 0 | 0 | 736 | 664 | 592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.326 | 1.215 | 475 | 498 | 471 | 1.011 | 829 | 721 | 689 | 654 | 655 | 654 | 480 |
| Total debt | -1.326 | 1.215 | 1.211 | 1.162 | 1.062 | 1.011 | 829 | 721 | 689 | 654 | 655 | 654 | 480 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|