| Revenue | DKK 3,1M | +9% |
| EBITDA | DKK 2,5M | +8% |
| Net profit | DKK 1,2M | +19% |
| Total assets | DKK 23,4M | -7% |
| Equity | DKK 9,2M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.176 | 2.222 | 2.354 | 2.608 | 2.709 | 2.726 | 2.801 | 2.884 | 2.722 | 2.615 | 2.777 | 2.791 | 2.876 | 3.137 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -33 | -83 | -96 | -459 | -532 | -531 | -566 | -639 |
| EBITDA | 2.176 | 2.222 | 2.354 | 2.608 | 2.709 | 2.726 | 2.767 | 2.800 | 2.626 | 2.156 | 2.245 | 2.260 | 2.310 | 2.497 |
| Depreciation & amort. | -512 | -512 | -531 | -588 | -615 | -624 | -624 | -603 | -588 | -607 | -626 | -643 | -736 | -699 |
| EBIT | 1.664 | 1.710 | 1.823 | 2.020 | 2.094 | 2.102 | 2.143 | 2.197 | 2.038 | 1.549 | 1.619 | 1.618 | 1.573 | 1.798 |
| Net financials | -954 | -888 | -866 | -885 | -897 | -716 | -725 | -2.381 | -229 | -208 | -194 | -274 | -298 | -251 |
| Profit before tax | 710 | 822 | 957 | 1.135 | 1.197 | 1.386 | 1.418 | -184 | 1.808 | 1.341 | 1.426 | 1.344 | 1.275 | 1.547 |
| Tax | 178 | 24 | 188 | 260 | 263 | 305 | 312 | 348 | 398 | 295 | 292 | 340 | 260 | 342 |
| Net profit | 532 | 798 | 769 | 875 | 934 | 1.081 | 1.106 | -532 | 1.411 | 1.046 | 1.133 | 1.004 | 1.015 | 1.205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.214 | 27.088 | 29.837 | 29.836 | 27.831 | 27.201 | 26.762 | 24.788 | 25.514 | 25.817 | 24.072 | 24.651 | 25.242 | 23.437 |
| Equity | -843 | 628 | 974 | 1.955 | 2.601 | 4.227 | 5.647 | 6.905 | 8.316 | 9.362 | 8.495 | 9.499 | 10.514 | 9.219 |
| Long-term debt | 17.330 | 16.470 | 25.534 | 24.057 | 18.957 | 17.255 | 15.941 | 13.986 | 13.308 | 12.608 | 11.955 | 11.336 | 10.676 | 9.983 |
| Short-term debt | 10.327 | 8.659 | 1.592 | 1.982 | 4.383 | 3.734 | 3.093 | 1.685 | 1.574 | 1.421 | 1.094 | 949 | 1.109 | 1.195 |
| Total debt | 27.657 | 25.129 | 27.126 | 26.040 | 23.341 | 20.989 | 19.034 | 15.671 | 14.882 | 14.029 | 13.050 | 12.285 | 11.785 | 11.178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Management | Management | 2005 | — | — |
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BDC FINANS ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Donslund Carlsen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |