| Revenue | DKK -34K | +3% |
| EBITDA | DKK -34K | -3% |
| Net profit | DKK 2,4M | -17% |
| Total assets | DKK 16,6M | +20% |
| Equity | DKK 16,2M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -11 | -12 | -12 | -17 | -15 | -15 | -18 | -21 | -21 | -29 | -33 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -12 | -12 | -17 | -15 | -15 | -18 | -21 | -21 | -29 | -33 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -12 | -12 | -17 | -15 | -15 | -18 | -21 | -21 | -29 | -33 | -34 |
| Net financials | 439 | 1.100 | 1.075 | 1.300 | 1.080 | 689 | 940 | 1.217 | 1.324 | 2.523 | -1.745 | 2.989 | 2.908 |
| Profit before tax | 430 | 1.090 | 1.063 | 1.288 | 1.063 | 674 | 925 | 1.199 | 1.303 | 2.502 | -1.774 | 2.956 | 2.874 |
| Tax | 11 | 23 | 71 | 99 | 55 | 77 | 22 | 192 | 167 | 309 | 3 | 3 | 424 |
| Net profit | 419 | 1.066 | 992 | 1.189 | 1.008 | 596 | 903 | 1.007 | 1.136 | 2.193 | -1.778 | 2.953 | 2.449 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.701 | 3.744 | 5.200 | 6.441 | 7.266 | 7.872 | 8.624 | 9.730 | 10.798 | 13.054 | 10.959 | 13.852 | 16.579 |
| Equity | 2.681 | 3.699 | 5.119 | 6.258 | 7.216 | 7.760 | 8.611 | 9.564 | 10.644 | 12.781 | 10.946 | 13.840 | 16.228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 45 | 81 | 183 | 51 | 111 | 14 | 167 | 154 | 273 | 13 | 13 | 351 |
| Total debt | 20 | 45 | 81 | 183 | 51 | 111 | 14 | 167 | 154 | 273 | 13 | 13 | 351 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|