| Revenue | DKK -8K | -62% |
| EBITDA | DKK -280K | +7% |
| Net profit | DKK 933K | +22% |
| Total assets | DKK 27,3M | +4% |
| Equity | DKK 27,2M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -11 | -17 | -17 | -14 | -12 | -12 | -24 | -36 | -19 | -26 | -22 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -241 | -250 | -247 |
| EBITDA | -9 | -10 | -11 | -17 | -29 | -87 | -16 | -61 | -51 | -36 | -19 | -267 | -300 | -280 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -11 | -17 | -29 | -87 | -16 | -61 | -51 | -36 | -19 | -267 | -300 | -280 |
| Net financials | -272 | 1.113 | 3.106 | 5.897 | 2.612 | 3.302 | 1.248 | 1.794 | -1.659 | 1.264 | 659 | 1.579 | 1.282 | 1.478 |
| Profit before tax | -281 | 1.103 | 3.095 | 5.881 | 2.584 | 3.216 | 1.232 | 1.733 | -1.710 | 1.228 | 640 | 1.312 | 982 | 1.197 |
| Tax | 72 | 73 | -0 | -4 | 0 | 14 | -0 | 14 | 112 | 280 | -106 | 193 | 219 | 264 |
| Net profit | -353 | 1.031 | 3.095 | 5.885 | 2.583 | 3.201 | 1.232 | 1.719 | -1.823 | 948 | 745 | 1.119 | 762 | 933 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.977 | 8.984 | 11.883 | 17.668 | 20.039 | 23.137 | 24.263 | 25.874 | 23.880 | 24.018 | 24.525 | 25.679 | 26.347 | 27.285 |
| Equity | 7.899 | 8.833 | 11.829 | 17.614 | 20.033 | 23.131 | 24.257 | 25.868 | 23.845 | 23.793 | 24.424 | 25.544 | 26.306 | 27.239 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 151 | 54 | 53 | 6 | 6 | 6 | 6 | 35 | 225 | 100 | 136 | 41 | 46 |
| Total debt | 78 | 151 | 54 | 53 | 6 | 6 | 6 | 6 | 35 | 225 | 100 | 136 | 41 | 46 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|