| Revenue | DKK 292K | -46% |
| EBITDA | DKK 292K | -46% |
| Net profit | DKK 297K | -46% |
| Total assets | DKK 4,8M | +4% |
| Equity | DKK 4,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 102 | 140 | 219 | 293 | 228 | 200 | 460 | 943 | 690 | 196 | 542 | 292 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | 102 | 140 | 219 | 293 | 228 | 200 | 460 | 943 | 690 | 196 | 542 | 292 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 102 | 140 | 219 | 293 | 228 | 200 | 460 | 943 | 690 | 196 | 542 | 292 |
| Net financials | -5 | 3 | 4 | 3 | 5 | 1 | 5 | 7 | 2 | -4 | -5 | 4 | 4 |
| Profit before tax | 7 | 105 | 144 | 222 | 297 | 228 | 205 | 466 | 945 | 686 | 192 | 546 | 296 |
| Tax | -3 | -0 | -0 | -1 | -0 | -2 | 0 | -0 | -1 | -2 | -2 | -1 | -1 |
| Net profit | 10 | 105 | 144 | 222 | 298 | 230 | 205 | 467 | 946 | 688 | 194 | 546 | 297 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.646 | 1.514 | 1.602 | 1.765 | 1.980 | 2.040 | 2.172 | 2.532 | 3.392 | 3.990 | 4.094 | 4.612 | 4.819 |
| Equity | 1.463 | 1.487 | 1.542 | 1.674 | 1.882 | 2.022 | 2.137 | 2.514 | 3.373 | 3.972 | 4.076 | 4.532 | 4.729 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 184 | 27 | 61 | 90 | 98 | 18 | 34 | 18 | 18 | 18 | 18 | 80 | 90 |
| Total debt | 184 | 27 | 61 | 90 | 98 | 18 | 34 | 18 | 18 | 18 | 18 | 80 | 90 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |