| Revenue | DKK -13K | +29% |
| EBITDA | DKK -13K | -29% |
| Net profit | DKK 6K | +230% |
| Total assets | DKK 543K | -20% |
| Equity | DKK 531K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 0 | — | 12 | 6 | -31 | 14 | 27 | 20 | 3 | -23 | -21 | -10 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | 0 | 0 | 12 | 6 | -24 | 10 | 27 | 20 | 3 | -70 | -21 | -10 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | 0 | 0 | 12 | 6 | -27 | 10 | 27 | 20 | 3 | -70 | -21 | -10 | -13 |
| Net financials | -2 | -14 | 0 | 13 | 5 | 10 | -1 | 2 | -1 | -5 | -4 | -5 | 12 | 19 |
| Profit before tax | 33 | -3 | 0 | 25 | 11 | -17 | 12 | 29 | 19 | -1 | -74 | -26 | 2 | 6 |
| Tax | 8 | -1 | -0 | 6 | 2 | -4 | 4 | 6 | 4 | -0 | 0 | 1 | -0 | -0 |
| Net profit | 25 | -2 | 0 | 19 | 9 | -13 | 9 | 23 | 15 | -1 | -74 | -27 | 2 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 939 | 939 | 0 | 973 | 966 | 959 | 974 | 1.000 | 1.001 | 1.007 | 916 | 774 | 678 | 543 |
| Equity | 923 | 925 | 0 | 938 | 947 | 934 | 943 | 965 | 980 | 978 | 904 | 763 | 647 | 531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -16 | -13 | 0 | 35 | 20 | 25 | 32 | 35 | 22 | 29 | 12 | 12 | 31 | 12 |
| Total debt | -16 | -13 | 0 | 35 | 20 | 25 | 32 | 35 | 22 | 29 | 12 | 12 | 31 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|