| Revenue | DKK 585K | +1% |
| EBITDA | DKK 585K | +1% |
| Net profit | DKK 210K | +30% |
| Total assets | DKK 7,4M | -1% |
| Equity | DKK 2,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 598 | 658 | 671 | 625 | 635 | 617 | 560 | 599 | 595 | 583 | 572 | 575 | 580 | 585 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 558 | 612 | 591 | 408 | 635 | 617 | 560 | 599 | 595 | 583 | 572 | 575 | 580 | 585 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -93 | -93 | -93 |
| EBIT | 558 | 612 | 591 | 408 | 635 | 617 | 560 | 599 | 595 | 583 | 572 | 482 | 487 | 492 |
| Net financials | -604 | -657 | -474 | -424 | -393 | -364 | -341 | -293 | -263 | -258 | -198 | -210 | -251 | -195 |
| Profit before tax | -46 | -44 | 116 | -15 | 242 | 252 | 219 | 305 | 332 | 325 | 374 | 272 | 236 | 297 |
| Tax | -73 | -11 | -16 | -108 | 42 | 55 | 48 | 67 | 108 | 207 | 84 | -178 | 74 | 87 |
| Net profit | 27 | -33 | 132 | 93 | 200 | 197 | 170 | 238 | 224 | 118 | 290 | 450 | 162 | 210 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.823 | 8.129 | 8.139 | 8.028 | 7.985 | 7.844 | 7.756 | 7.705 | 7.646 | 7.646 | 7.833 | 7.554 | 7.461 | 7.369 |
| Equity | 566 | -346 | -434 | -286 | -137 | 363 | 676 | 901 | 1.300 | 1.596 | 2.078 | 2.528 | 2.691 | 2.901 |
| Long-term debt | 5.757 | 5.592 | 5.402 | 5.328 | 5.082 | 4.841 | 5.081 | 4.743 | 4.611 | 4.265 | 3.962 | 3.912 | 3.677 | 3.437 |
| Short-term debt | 1.500 | 2.883 | 3.171 | 2.986 | 3.040 | 2.640 | 1.999 | 2.060 | 1.735 | 1.785 | 1.793 | 1.114 | 1.094 | 1.031 |
| Total debt | 7.257 | 8.475 | 8.573 | 8.314 | 8.123 | 7.481 | 7.080 | 6.803 | 6.346 | 6.051 | 5.755 | 5.025 | 4.771 | 4.469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 2007 | — | — |
JE Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E.B. HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
HØJMOSEGAARD ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Madsen | Management | 0 companies |
| Jens Erik Lidegaard | Management | 0 companies |