| Revenue | DKK -2K | -1% |
| EBITDA | DKK -2K | +1% |
| Net profit | DKK -110K | +37% |
| Total assets | DKK 503K | -38% |
| Equity | DKK 369K | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -9 | -43 | -8 | -8 | -8 | -8 | -2 | -2 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | -2 | -3 | -3 | -9 | -43 | -8 | -8 | -8 | -8 | -2 | -2 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | -2 | -3 | -3 | -9 | -43 | -8 | -8 | -8 | -8 | -2 | -2 | -2 | -2 |
| Net financials | 546 | -269 | -103 | -44 | 377 | 70 | 111 | 287 | 159 | -2 | 5 | 85 | -172 | -108 |
| Profit before tax | 567 | -271 | -105 | -46 | 373 | 33 | 108 | 279 | 151 | -9 | 3 | 83 | -174 | -110 |
| Tax | 11 | 0 | 4 | 6 | 2 | 3 | 3 | -3 | -3 | -3 | -2 | -3 | -0 | -0 |
| Net profit | 556 | -271 | -109 | -53 | 371 | 30 | 106 | 282 | 153 | -6 | 5 | 86 | -174 | -110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.773 | 889 | 845 | 662 | 1.019 | 958 | 934 | 1.014 | 1.043 | 1.018 | 1.024 | 1.061 | 809 | 503 |
| Equity | — | 716 | 607 | 554 | 925 | 705 | 710 | 742 | 796 | 750 | 755 | 782 | 547 | 369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 538 | 174 | 238 | 108 | 94 | 253 | 224 | 272 | 247 | 267 | 269 | 279 | 263 | 134 |
| Total debt | 538 | 174 | 238 | 108 | 94 | 253 | 224 | 272 | 247 | 267 | 269 | 279 | 263 | 134 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|