| Revenue | — | — |
| EBITDA | DKK -20K | -3% |
| Net profit | DKK -120K | -295% |
| Total assets | DKK 3,4M | -6% |
| Equity | DKK 3,4M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 299 | 374 | 358 | 205 | 174 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 436 | 332 | 353 | 252 | 354 | 340 | 167 | 174 | 269 | 191 | 199 | 164 | -20 | -20 |
| Depreciation & amort. | -0 | -0 | 3 | 7 | 7 | -3 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 436 | 332 | 349 | 246 | 347 | 338 | 166 | 174 | 269 | 191 | 199 | 164 | -20 | -20 |
| Net financials | 480 | 383 | 354 | 321 | 346 | 253 | 213 | 209 | 297 | 276 | 399 | 280 | 96 | -132 |
| Profit before tax | 472 | 370 | 359 | 289 | 353 | 358 | 186 | 198 | 286 | 259 | 387 | 267 | 80 | -153 |
| Tax | 7 | 7 | 4 | 2 | 3 | 11 | 5 | 3 | 2 | 11 | 39 | 20 | 19 | -33 |
| Net profit | 465 | 364 | 355 | 286 | 350 | 347 | 181 | 195 | 285 | 248 | 348 | 247 | 61 | -120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.304 | 2.515 | 2.820 | 3.056 | 3.358 | 3.210 | 2.927 | 2.823 | 3.052 | 3.257 | 3.578 | 3.747 | 3.599 | 3.401 |
| Equity | 2.287 | 2.501 | 2.808 | 3.045 | 3.345 | 3.192 | 2.920 | 2.815 | 3.045 | 3.236 | 3.527 | 3.715 | 3.576 | 3.389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 14 | 12 | 11 | 13 | 18 | 7 | 8 | 7 | 21 | 51 | 32 | 23 | 12 |
| Total debt | 17 | 14 | 12 | 11 | 13 | 18 | 7 | 8 | 7 | 21 | 51 | 32 | 23 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|