| Revenue | DKK 3K | -386% |
| EBITDA | DKK 3K | +386% |
| Net profit | DKK 3K | +309% |
| Total assets | DKK 187K | +5% |
| Equity | DKK 165K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 32 | -30 | -10 | -13 | 32 | -19 | -4 | -35 | -60 | 70 | -1 | 3 |
| Staff expenses | -105 | -40 | -33 | -23 | -25 | -37 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -79 | -7 | -63 | -33 | -37 | -5 | -27 | -4 | -35 | -60 | 70 | -1 | 3 |
| Depreciation & amort. | -2 | -1 | -0 | -0 | -0 | -0 | -2 | -3 | -3 | -1 | -0 | -0 | -0 |
| EBIT | -81 | -8 | -63 | -33 | -37 | -5 | -29 | -7 | -38 | -61 | 70 | -1 | 3 |
| Net financials | -8 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -0 |
| Profit before tax | -89 | -9 | -64 | -35 | -38 | -6 | -29 | -7 | -39 | -62 | 70 | -1 | 3 |
| Tax | -22 | -2 | -16 | -8 | -8 | -1 | -6 | -2 | -8 | -14 | 15 | -0 | 1 |
| Net profit | -67 | -7 | -48 | -27 | -30 | -5 | -23 | -6 | -31 | -49 | 54 | -1 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 | 53 | 68 | 329 | 288 | 293 | 240 | 250 | 182 | 125 | 260 | 178 | 187 |
| Equity | -86 | 27 | -21 | 252 | 222 | 218 | 195 | 189 | 158 | 110 | 164 | 162 | 165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 169 | 25 | 89 | 77 | 65 | 75 | 45 | 61 | 23 | 15 | 96 | 16 | 22 |
| Total debt | 169 | 25 | 89 | 77 | 65 | 75 | 45 | 61 | 23 | 15 | 96 | 16 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDJYSK INVEST SK 5 ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kathrine Sandeløv | Management | 0 companies |