| Revenue | DKK 833K | -12% |
| EBITDA | DKK 186K | -30% |
| Net profit | DKK 111K | -27% |
| Total assets | DKK 673K | -21% |
| Equity | DKK 379K | -21% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.028 | 1.138 | 1.191 | 945 | 833 |
| Staff expenses | -654 | -898 | -871 | -679 | -647 |
| EBITDA | 374 | 239 | 319 | 266 | 186 |
| Depreciation & amort. | -0 | -71 | -71 | -71 | -61 |
| EBIT | 374 | 169 | 248 | 195 | 124 |
| Net financials | -4 | 18 | 7 | 3 | 17 |
| Profit before tax | 370 | 186 | 255 | 198 | 141 |
| Tax | 76 | 25 | 71 | 47 | 31 |
| Net profit | 293 | 162 | 184 | 151 | 111 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.087 | 856 | 921 | 853 | 673 |
| Equity | 611 | 563 | 537 | 478 | 379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 455 | 288 | 365 | 361 | 289 |
| Total debt | 455 | 288 | 365 | 361 | 289 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NC Management | Management | 2025 |
| Former (2) | ||
AC Management | Management | 2005 – 2025 |
PA Management | Management | 2005 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2005 | |
| Company | 25–33.32% | 25–33.32% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christiansen | Management | 0 companies |
| Anders Christiansen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |