| Revenue | DKK -79K | -110% |
| EBITDA | DKK -737K | -786% |
| Net profit | DKK -772K | -1316% |
| Total assets | DKK 945K | -45% |
| Equity | DKK -44K | -106% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 905 | 908 | 544 | 491 | 480 | 450 | 381 | — | 445 | 709 | 650 | 827 | -79 |
| Staff expenses | -0 | -0 | -366 | -346 | -320 | -341 | -318 | -317 | -329 | -456 | -529 | -720 | -657 |
| EBITDA | 142 | 184 | 178 | 145 | 160 | 109 | 63 | 124 | 116 | 253 | 121 | 107 | -737 |
| Depreciation & amort. | -43 | -41 | -40 | -12 | -10 | -10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 100 | 143 | 138 | 133 | 150 | 99 | 53 | 114 | 116 | 253 | 121 | 107 | -737 |
| Net financials | -81 | -85 | -62 | -51 | -48 | -47 | -60 | -35 | -24 | -28 | -19 | -40 | -36 |
| Profit before tax | 19 | 59 | 76 | 82 | 102 | 52 | -8 | 79 | 92 | 225 | 102 | 67 | -772 |
| Tax | 5 | 8 | 168 | -0 | -0 | -60 | -3 | 18 | 3 | 50 | -6 | 4 | -0 |
| Net profit | 14 | 50 | -92 | 82 | 102 | 112 | -5 | 61 | 89 | 175 | 108 | 63 | -772 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 991 | 1.038 | 861 | 1.022 | 1.026 | 1.169 | 1.082 | 1.013 | 1.018 | 1.283 | 1.364 | 1.725 | 945 |
| Equity | -17 | 34 | -58 | 24 | 126 | 238 | 233 | 294 | 383 | 557 | 665 | 728 | -44 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.008 | 1.004 | 918 | 998 | 901 | 932 | 849 | 720 | 636 | 725 | 699 | 997 | 989 |
| Total debt | 1.008 | 1.004 | 918 | 998 | 901 | 932 | 849 | 720 | 636 | 725 | 699 | 997 | 989 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JETTE VOLDER HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Volder Dyrvig | Management | 0 companies |
| Ole Juel Nielsen | Board of Directors | 0 companies |
| Niels Colliander | Chairman | 0 companies |
| Sofie Volder Dyrvig | Board of Directors | 0 companies |
| Kathrine Volder Dyrvig | Board of Directors | 0 companies |