| Revenue | DKK -14K | -11% |
| EBITDA | DKK -14K | +11% |
| Net profit | DKK -6K | -118% |
| Total assets | DKK 296K | -32% |
| Equity | DKK 291K | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -9 | -11 | -7 | -12 | -12 | -13 | -12 | -13 | -16 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 218 | 194 | -716 | -4 | -9 | -11 | -7 | -12 | -12 | -13 | -12 | -13 | -16 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 218 | 194 | -716 | -4 | -9 | -11 | -7 | -12 | -12 | -13 | -12 | -13 | -16 | -14 |
| Net financials | 217 | 194 | -717 | -9 | 1.063 | 0 | 0 | 5 | 45 | 68 | -123 | 53 | 49 | 8 |
| Profit before tax | 211 | 189 | -721 | -13 | 1.054 | -11 | -7 | -8 | 33 | 55 | -135 | 40 | 33 | -6 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 211 | 189 | -721 | -13 | 1.054 | -11 | -7 | -8 | 33 | 55 | -135 | 40 | 33 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.012 | 1.210 | 500 | 536 | 1.397 | 1.220 | 1.108 | 992 | 915 | 857 | 690 | 698 | 435 | 296 |
| Equity | 882 | 1.071 | 350 | 373 | 1.327 | 1.212 | 1.099 | 984 | 906 | 848 | 599 | 521 | 432 | 291 |
| Long-term debt | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 134 | 150 | 162 | 71 | 8 | 8 | 8 | 8 | 8 | 92 | 178 | 3 | 5 |
| Total debt | 130 | 139 | 150 | 162 | 71 | 8 | 8 | 8 | 8 | 8 | 92 | 178 | 3 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|