| Revenue | DKK 4,6M | +2% |
| EBITDA | DKK 333K | +61% |
| Net profit | DKK 259K | +63% |
| Total assets | DKK 1,3M | -32% |
| Equity | DKK 125K | +193% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 3.725 | 3.509 | 3.524 | 3.950 | 4.531 | 4.603 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 168 | 354 | 374 | 646 | 206 | 333 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 168 | 354 | 374 | 646 | 206 | 333 |
| Net financials | 17 | 2 | 2 | -0 | -2 | -1 |
| Profit before tax | 185 | 356 | 376 | 646 | 204 | 332 |
| Tax | 46 | 89 | 136 | 135 | 45 | 73 |
| Net profit | 138 | 267 | 240 | 510 | 159 | 259 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.347 | 1.111 | 1.294 | 703 | 1.885 | 1.286 |
| Equity | -1.311 | -1.044 | -803 | -293 | -134 | 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.658 | 2.155 | 2.097 | 996 | 2.019 | 1.161 |
| Total debt | 2.658 | 2.155 | 2.097 | 996 | 2.019 | 1.161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2018 | — | — |
CL Management | Management | 2008 | — | — |
CW Management | Management | 2005 | — | — |
LP Management | Management | 2016 | — | — |
JM Management | Management | 2012 | — | — |
LO Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK AKTIONÆRFORENING | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Bak | Management | 0 companies |
| Charlotte Lindholm | Management | 0 companies |
| Claus William Silfverberg | Management | 0 companies |
| Leonhardt Pihl | Management | 0 companies |
| Jens Møller Nielsen | Management | 0 companies |
| Linda Overgaard | Management | 0 companies |
| Erik André Lublin | Chairman | 0 companies |
| Knud-Aage Husum Reckweg | Board of Directors | 0 companies |
| Søren Michael Damgaard Truelsen | Board of Directors | 0 companies |
| Ricky Wilke | Board of Directors | 0 companies |
| Niels Viggo Mengel | Chairman | 0 companies |