| Revenue | DKK -8K | -105% |
| EBITDA | DKK -8K | +58% |
| Net profit | DKK -34K | -18% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -131K | -35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | -9 | -8 | 0 | — | — | -20 | -2 | -0 | 35 | 681 | 145 | -8 |
| Staff expenses | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -299 | -163 | -0 |
| EBITDA | 35 | -9 | -8 | 0 | 0 | 0 | -20 | -4 | -0 | 33 | 383 | -18 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | -9 | -8 | 0 | 0 | 0 | -20 | -4 | -0 | 33 | 383 | -18 | -8 |
| Net financials | -2 | -2 | -1 | -3 | -2 | -1 | -2 | -8 | -411 | -0 | -5 | -19 | -8 |
| Profit before tax | 33 | -11 | -9 | -3 | -2 | -1 | -22 | -12 | -412 | 33 | 378 | -37 | -15 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -98 | 88 | -8 | 19 |
| Net profit | 33 | -11 | -9 | -3 | -2 | -1 | -22 | -12 | -412 | 132 | 290 | -29 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 28 | 27 | 27 | 28 | 28 | 283 | 383 | 53 | 142 | 235 | 21 | 0 |
| Equity | -17 | -28 | -38 | -40 | -42 | -43 | -65 | -77 | -489 | -358 | -68 | -97 | -131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124 |
| Short-term debt | 68 | 57 | 64 | 67 | 70 | 71 | 348 | 460 | 542 | 500 | 302 | 118 | 7 |
| Total debt | 68 | 57 | 64 | 67 | 70 | 71 | 348 | 460 | 542 | 500 | 302 | 118 | 131 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|