| Revenue | DKK 1,4M | +2% |
| EBITDA | DKK 1M | -24% |
| Net profit | DKK 514K | -53% |
| Total assets | DKK 26,9M | +1% |
| Equity | DKK 11,8M | +3% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.462 | 1.484 | 1.327 | 1.345 | 1.372 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.799 | 1.276 | 5.727 | 1.345 | 1.016 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.799 | 1.276 | 5.727 | 1.345 | 1.016 |
| Net financials | -1.296 | -619 | 3.966 | -246 | -857 |
| Profit before tax | 503 | 657 | 5.294 | 1.099 | 514 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 503 | 657 | 5.294 | 1.099 | 514 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 0 | 21.459 | 26.226 | 26.555 | 26.941 |
| Equity | 0 | 3.258 | 10.397 | 11.496 | 11.836 |
| Long-term debt | 0 | 14.560 | 14.675 | 13.900 | 0 |
| Short-term debt | 0 | 3.641 | 1.154 | 1.159 | 15.105 |
| Total debt | 0 | 18.201 | 15.829 | 15.058 | 15.105 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KB Management | Management | 2005 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2005 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Borch | Management | 0 companies |
| Morten Clemmen Christensen | Board of Directors | 0 companies |
| Christian Ihlermann Droob Johansen | Board of Directors | 0 companies |