| Revenue | DKK -13K | +7% |
| EBITDA | DKK -13K | -7% |
| Net profit | DKK 800K | +3693% |
| Total assets | DKK 1,9M | +12% |
| Equity | DKK 1,5M | +122% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | 9 | 8 | — | 1 | -16 | -14 | -13 | -15 | -15 | 4 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | 9 | 8 | 0 | 1 | -16 | -14 | -13 | -15 | -15 | 4 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | 9 | 8 | 0 | 1 | -16 | -14 | -13 | -15 | -15 | 4 | -12 | -13 |
| Net financials | -75 | 15 | 60 | 0 | 364 | 621 | 1.260 | -556 | -466 | 15 | 540 | 39 | 819 |
| Profit before tax | -98 | 24 | 68 | 0 | 364 | 606 | 1.245 | -568 | -481 | -0 | 544 | 27 | 806 |
| Tax | -2 | 6 | 5 | -0 | 13 | -0 | 15 | -0 | 10 | -0 | 10 | 6 | 6 |
| Net profit | -96 | 18 | 63 | 0 | 352 | 606 | 1.231 | -568 | -491 | -0 | 535 | 21 | 800 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 891 | 0 | 0 | 0 | 2.248 | 1.603 | 2.047 | 1.514 | 448 | 1.747 | 2.071 | 1.738 | 1.940 |
| Equity | 812 | 0 | 0 | 0 | 2.240 | 1.293 | 1.374 | 697 | 101 | 101 | 635 | 657 | 1.456 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -79 | 0 | 0 | 0 | 8 | 310 | 673 | 816 | 347 | 1.646 | 1.436 | 1.081 | 484 |
| Total debt | -79 | 0 | 0 | 0 | 8 | 310 | 673 | 816 | 347 | 1.646 | 1.436 | 1.081 | 484 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|