| Revenue | DKK -19K | -60% |
| EBITDA | DKK -19K | +60% |
| Net profit | DKK -13K | +62% |
| Total assets | DKK 534K | -5% |
| Equity | DKK 318K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 305 | 260 | 385 | 330 | 352 | 121 | 98 | 137 | 152 | 110 | -29 | -47 | -19 |
| Staff expenses | -232 | -272 | -333 | -300 | -356 | -223 | -83 | -90 | -50 | -102 | -42 | -0 | -0 |
| EBITDA | 63 | -12 | 52 | 30 | -4 | -102 | 15 | 47 | 102 | 9 | -71 | -47 | -19 |
| Depreciation & amort. | -0 | -57 | -64 | -79 | -89 | -89 | -39 | -29 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 63 | -69 | -12 | -50 | -93 | -191 | -24 | 18 | 102 | 9 | -71 | -47 | -19 |
| Net financials | 25 | 8 | -3 | 4 | -0 | -3 | -1 | 1 | -0 | -1 | -0 | 0 | 0 |
| Profit before tax | 88 | -35 | 18 | -46 | -93 | -194 | -25 | 19 | 102 | 8 | -72 | -47 | -19 |
| Tax | 30 | 13 | 16 | 9 | 1 | -0 | -5 | 5 | 23 | 2 | -16 | -12 | -5 |
| Net profit | 58 | -48 | 1 | -55 | -94 | -194 | -20 | 14 | 79 | 6 | -56 | -35 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 767 | 683 | 831 | 620 | 612 | 553 | 501 | 617 | 599 | 617 | 581 | 561 | 534 |
| Equity | 561 | 513 | 515 | 460 | 366 | 171 | 251 | 265 | 417 | 423 | 367 | 332 | 318 |
| Long-term debt | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 159 | 316 | 156 | 247 | 382 | 250 | 352 | 182 | 195 | 214 | 229 | 215 |
| Total debt | 182 | 159 | 316 | 156 | 247 | 382 | 250 | 352 | 182 | 195 | 214 | 229 | 215 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|