| Revenue | DKK -26K | +8% |
| EBITDA | DKK -26K | -8% |
| Net profit | DKK 98K | +241% |
| Total assets | DKK 6,1M | +0% |
| Equity | DKK 6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | — | — | -5 | -5 | -5 | -5 | -12 | -7 | -7 | -18 | -83 | -24 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 0 | 0 | -5 | -5 | -5 | -5 | -12 | -7 | -7 | -18 | -83 | -24 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 0 | 0 | -5 | -5 | -5 | -5 | -12 | -7 | -7 | -18 | -83 | -24 | -26 |
| Net financials | -45 | 0 | 0 | -6 | 429 | -187 | 113 | -10 | -10 | -11 | 3.789 | 83 | 46 | 161 |
| Profit before tax | -38 | 0 | 0 | -11 | 424 | -192 | 108 | -22 | -17 | -18 | 3.771 | 0 | 23 | 136 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -52 | -32 | 93 | 37 |
| Net profit | -38 | 0 | 0 | -11 | 424 | -192 | 108 | -22 | -17 | -18 | 3.823 | 32 | -70 | 98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.891 | 0 | 0 | 2.327 | 2.768 | 2.581 | 2.707 | 1.725 | 1.725 | 1.725 | 5.068 | 6.308 | 6.092 | 6.085 |
| Equity | 1.869 | 0 | 0 | 2.040 | 2.465 | 2.273 | 2.381 | 1.378 | 1.361 | 1.343 | 5.051 | 6.265 | 6.074 | 6.037 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -22 | 0 | 0 | 287 | 303 | 308 | 326 | 347 | 364 | 382 | 17 | 43 | 19 | 48 |
| Total debt | -22 | 0 | 0 | 287 | 303 | 308 | 326 | 347 | 364 | 382 | 17 | 43 | 19 | 48 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 100.0% | 2005 | |
| Individual | 20.0% | 0.0% | 2023 | |
| Individual | 20.0% | 0.0% | 2023 | |
| Individual | 20.0% | 0.0% | 2023 |
| Person | Role here | Other companies |
|---|