| Revenue | DKK 727K | -13% |
| EBITDA | DKK 1,6M | +37% |
| Net profit | DKK 807K | +67% |
| Total assets | DKK 14,4M | +7% |
| Equity | DKK 2,9M | +39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 881 | 888 | 1.079 | 910 | 367 | 554 | 705 | 2.656 | 714 | 656 | 733 | 835 | 727 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 556 | -4.014 | 950 | 2.463 | 231 | 503 | 609 | 2.609 | 587 | 936 | 813 | 1.153 | 1.577 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 556 | -4.014 | 950 | 2.463 | 231 | 503 | 609 | 2.609 | 587 | 936 | 813 | 1.153 | 1.577 |
| Net financials | -1.238 | -654 | -764 | -746 | -438 | -405 | -321 | -208 | -188 | -188 | -226 | -532 | -542 |
| Profit before tax | -409 | -4.668 | 187 | 1.717 | 136 | -903 | 211 | 5.189 | 399 | 748 | 587 | 621 | 1.035 |
| Tax | 983 | -983 | -0 | 272 | 30 | -136 | 63 | 622 | 88 | 165 | 129 | 137 | 228 |
| Net profit | -1.392 | -3.685 | 187 | 1.445 | 106 | -767 | 148 | 4.567 | 311 | 584 | 458 | 484 | 807 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.557 | 13.725 | 13.561 | 11.295 | 11.360 | 12.397 | 12.010 | 12.000 | 12.275 | 12.692 | 12.867 | 13.377 | 14.363 |
| Equity | -1.784 | -5.469 | -5.283 | -3.838 | -3.732 | -4.500 | -4.351 | 216 | 527 | 1.111 | 1.569 | 2.053 | 2.860 |
| Long-term debt | 10.809 | 15.107 | 14.766 | 11.901 | 11.488 | 10.994 | 10.641 | 8.394 | 7.977 | 7.557 | 7.220 | 7.457 | 7.101 |
| Short-term debt | 3.550 | 4.087 | 4.077 | 2.960 | 3.302 | 5.737 | 5.492 | 2.548 | 2.841 | 2.930 | 2.855 | 2.512 | 2.819 |
| Total debt | 14.358 | 19.194 | 18.843 | 14.861 | 14.790 | 16.731 | 16.133 | 10.942 | 10.818 | 10.486 | 10.075 | 9.969 | 9.921 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Management | Management | 2005 | — | — |
TA Management | Management | 2005 | — | — |
KK Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRIGI HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Augustenborg Jensen | Management | 0 companies |
| Trine Augustenborg Frederiksen | Management | 0 companies |
| Kim Koch | Management | 0 companies |