| Revenue | DKK 10,9M | +14% |
| EBITDA | DKK 1,1M | +47% |
| Net profit | DKK 735K | +60% |
| Total assets | DKK 11,8M | +34% |
| Equity | DKK 1,9M | -3% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.001 | 12.422 | 10.586 | 9.483 | 10.858 |
| Staff expenses | -5.612 | -5.992 | -9.970 | -8.738 | -9.762 |
| EBITDA | 3.389 | 6.431 | 603 | 745 | 1.096 |
| Depreciation & amort. | -94 | -146 | -141 | -88 | -71 |
| EBIT | 3.295 | 6.284 | 462 | 657 | 1.025 |
| Net financials | 43 | -86 | -148 | -60 | -59 |
| Profit before tax | 3.338 | 6.198 | 314 | 597 | 966 |
| Tax | 738 | 1.372 | 76 | 138 | 230 |
| Net profit | 2.600 | 4.827 | 238 | 460 | 735 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.342 | 12.050 | 10.531 | 8.774 | 11.800 |
| Equity | 3.851 | 6.078 | 1.516 | 1.976 | 1.911 |
| Long-term debt | 408 | 366 | 0 | 0 | 0 |
| Short-term debt | 7.082 | 5.601 | 9.015 | 6.798 | 9.889 |
| Total debt | 7.490 | 5.968 | 9.015 | 6.798 | 9.889 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LV Management | Management | 2024 |
| Former (1) | ||
JH Management | Management | 2005 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Herman Melchior | Management | 0 companies |
| Leo Vinther Jørgensen | Management | 0 companies |
| Jacob Preben Hansen | Chairman | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |