| Revenue | — | — |
| EBITDA | DKK -10K | -308% |
| Net profit | DKK 15K | -61% |
| Total assets | DKK 448K | -18% |
| Equity | DKK 396K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -3 | -4 | -4 | -4 | -6 | -5 | -9 | -2 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -3 | -3 | -4 | -4 | -4 | -6 | -5 | -9 | -2 | -10 |
| Net financials | 70 | 21 | -122 | 1.047 | 31 | 33 | 28 | 14 | 51 | 79 | -120 | 40 | 25 |
| Profit before tax | 67 | 18 | -125 | 1.043 | 28 | 29 | 25 | 11 | 45 | 73 | -129 | 38 | 15 |
| Tax | -0 | -0 | -0 | -0 | 1 | 7 | 6 | 2 | 10 | 17 | -0 | -0 | -0 |
| Net profit | 67 | 18 | -125 | 1.043 | 27 | 22 | 19 | 8 | 35 | 57 | -129 | 38 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 178 | 181 | 56 | 1.099 | 1.127 | 1.155 | 1.068 | 965 | 898 | 858 | 620 | 545 | 448 |
| Equity | 159 | 177 | 52 | 1.095 | 1.123 | 1.145 | 1.058 | 959 | 883 | 826 | 583 | 503 | 396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 4 | 4 | 4 | 5 | 10 | 10 | 6 | 15 | 31 | 74 | 0 | 0 |
| Total debt | 19 | 4 | 4 | 4 | 5 | 10 | 10 | 6 | 15 | 31 | 74 | 42 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Christian Levin | Audit | 0 companies |