| Revenue | DKK 775K | +61% |
| EBITDA | DKK 775K | +61% |
| Net profit | DKK 612K | +58% |
| Total assets | DKK 1,1M | +33% |
| Equity | DKK 784K | +37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 | 90 | 275 | 125 | 321 | 297 | 439 | 342 | 335 | 331 | 422 | 644 | 482 | 775 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 69 | 90 | 275 | 125 | 321 | 297 | 439 | 342 | 335 | 331 | 422 | 644 | 482 | 775 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 69 | 90 | 275 | 125 | 321 | 297 | 439 | 342 | 335 | 331 | 422 | 644 | 482 | 775 |
| Net financials | 0 | -7 | -2 | -23 | -25 | -14 | -2 | -1 | 7 | 10 | 6 | 7 | 15 | 10 |
| Profit before tax | 69 | 84 | 273 | 103 | 296 | 283 | 436 | 341 | 342 | 342 | 428 | 651 | 497 | 785 |
| Tax | -0 | -8 | -0 | -14 | -230 | 62 | 96 | 75 | 75 | 75 | 94 | 143 | 109 | 173 |
| Net profit | 69 | 92 | 273 | 117 | 527 | 221 | 340 | 266 | 267 | 266 | 334 | 508 | 388 | 612 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 | 12 | 50 | 60 | 236 | 182 | 675 | 678 | 972 | 1.586 | 721 | 927 | 790 | 1.051 |
| Equity | -1.226 | -1.134 | -862 | -745 | -218 | 3 | 343 | 609 | 876 | 1.142 | 476 | 684 | 572 | 784 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.262 | 1.146 | 911 | 804 | 454 | 180 | 332 | 69 | 96 | 444 | 245 | 243 | 218 | 266 |
| Total debt | 1.262 | 1.146 | 911 | 804 | 454 | 180 | 332 | 69 | 96 | 444 | 245 | 243 | 218 | 266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2007 | — | — |
MC Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vestertoft ApS | Company | 100.0% | 100.0% | 2017 |
PRO SERVICE, IKAST II ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Søndergaard Vestertoft | Management | 0 companies |
| Michael Christensen | Founder | 0 companies |