| Revenue | DKK -21K | +2% |
| EBITDA | DKK -21K | -2% |
| Net profit | DKK -8,7M | -328% |
| Total assets | DKK 29,4M | -19% |
| Equity | DKK 14,7M | -46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -54 | -46 | -41 | -35 | -10 | -23 | -19 | -19 | -20 | -21 | -20 | -20 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -54 | -46 | -41 | -35 | -10 | -23 | -19 | -19 | -20 | -21 | -20 | -20 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | -46 | -41 | -35 | -10 | -23 | -19 | -19 | -20 | -21 | -20 | -20 | -21 |
| Net financials | 9.289 | 3.124 | 6.648 | 417 | -2 | 355 | -56 | 2.447 | 6.214 | 1.361 | 1.013 | 4.916 | -8.671 |
| Profit before tax | 9.235 | 3.078 | 6.607 | 382 | -12 | 332 | -74 | 2.428 | 6.194 | 1.340 | 993 | 4.895 | -8.692 |
| Tax | -17 | 4 | -0 | -0 | -0 | 1 | -0 | -0 | 1.221 | 347 | 221 | 1.079 | -0 |
| Net profit | 9.251 | 3.074 | 6.607 | 382 | -12 | 331 | -74 | 2.428 | 4.973 | 993 | 772 | 3.817 | -8.692 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.809 | 16.476 | 19.872 | 20.339 | 21.417 | 21.455 | 21.150 | 23.223 | 30.184 | 31.714 | 31.723 | 36.410 | 29.374 |
| Equity | 8.595 | 11.170 | 17.277 | 17.159 | 16.647 | 16.377 | 15.903 | 18.331 | 22.904 | 23.297 | 23.769 | 27.285 | 14.660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.214 | 5.306 | 2.596 | 3.180 | 4.770 | 5.078 | 5.246 | 4.892 | 7.279 | 8.417 | 7.955 | 9.125 | 14.714 |
| Total debt | 2.214 | 5.306 | 2.596 | 3.180 | 4.770 | 5.078 | 5.246 | 4.892 | 7.279 | 8.417 | 7.955 | 9.125 | 14.714 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2005 | |
| Individual | 25.0% | 0.0% | 2005 | |
Finn Ravns Familiefond | Company | 25.0% | 0.0% | 2014 |
| Individual | 10.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Ravns Familiefond | Founder | 0 companies |
| Yelva Terpager Ravn | Board of Directors | 0 companies |