| Revenue | DKK -7K | +50% |
| EBITDA | DKK -7K | -50% |
| Net profit | DKK 1,4M | +1% |
| Total assets | DKK 18M | +9% |
| Equity | DKK 17,6M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | 4 | -1 | -1 | -1 | -0 | -2 | -1 | -2 | -4 | -4 | -5 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | 4 | -1 | -1 | -1 | -0 | -2 | -1 | -2 | -4 | -4 | -5 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | 4 | -1 | -1 | -1 | -0 | -2 | -1 | -2 | -4 | -4 | -5 | -7 |
| Net financials | 243 | 837 | 598 | 1.075 | 1.034 | 1.299 | 903 | 846 | 1.078 | 1.840 | 1.950 | 1.672 | 1.431 | 1.442 |
| Profit before tax | 237 | 830 | 602 | 1.074 | 1.033 | 1.297 | 902 | 844 | 1.077 | 1.838 | 1.946 | 1.668 | 1.426 | 1.435 |
| Tax | 3 | 10 | 13 | 11 | 5 | 5 | 15 | -1 | 3 | 2 | -11 | 5 | 11 | 10 |
| Net profit | 235 | 820 | 589 | 1.063 | 1.028 | 1.292 | 888 | 845 | 1.074 | 1.836 | 1.957 | 1.663 | 1.415 | 1.424 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.421 | 3.381 | 3.827 | 4.944 | 5.948 | 7.536 | 7.968 | 8.738 | 9.955 | 11.890 | 13.960 | 15.558 | 16.588 | 18.010 |
| Equity | 2.415 | 3.186 | 3.727 | 4.739 | 5.717 | 6.957 | 7.791 | 8.582 | 9.601 | 11.380 | 13.280 | 14.884 | 16.238 | 17.595 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 194 | 101 | 205 | 231 | 579 | 177 | 155 | 354 | 510 | 680 | 674 | 350 | 415 |
| Total debt | 6 | 194 | 101 | 205 | 231 | 579 | 177 | 155 | 354 | 510 | 680 | 674 | 350 | 415 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|