| Revenue | DKK 427K | +35% |
| EBITDA | DKK -15K | -112% |
| Net profit | DKK -34K | -125% |
| Total assets | DKK 82K | +32% |
| Equity | DKK -64K | -115% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -8 | -3 | -3 | -1 | -1 | -5 | -3 | -2 | -13 | -32 | -83 | 316 | 427 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -187 | -442 |
| EBITDA | -17 | -8 | -3 | -3 | -1 | -1 | -5 | -3 | -2 | -13 | -32 | -83 | 129 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -8 | -3 | -3 | -1 | -1 | -5 | -3 | -2 | -13 | -32 | -83 | 129 | -15 |
| Net financials | -488 | -314 | 1.909 | -4 | -2 | -2 | -0 | -3 | 188 | 31 | -1 | -223 | 1 | -21 |
| Profit before tax | -505 | -322 | 1.906 | -7 | -3 | -4 | -5 | -6 | 185 | 18 | -33 | -306 | 130 | -36 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -2 |
| Net profit | -505 | -322 | 1.906 | -7 | -3 | -4 | -5 | -6 | 185 | 18 | -33 | -306 | 138 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 189 | 221 | 233 | 1 | 62 | 82 |
| Equity | -556 | -611 | -495 | -502 | -505 | -508 | -514 | -517 | 153 | 171 | 138 | -168 | -30 | -64 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 556 | 611 | 496 | 503 | 505 | 509 | 514 | 517 | 36 | 50 | 94 | 169 | 92 | 147 |
| Total debt | 556 | 611 | 496 | 503 | 505 | 509 | 514 | 517 | 36 | 50 | 94 | 169 | 92 | 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2020 | — | — |
JD | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Goller Kloth | Management | 0 companies |
| Josephus Dirk Vestergaard Nieland | Founder | 0 companies |