| Revenue | DKK 203K | -26% |
| EBITDA | DKK 203K | +16% |
| Net profit | DKK 158K | -59% |
| Total assets | DKK 6,7M | -5% |
| Equity | DKK 6,5M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -4 | -4 | -7 | 139 | 164 | 160 | 102 | 252 | 381 | 382 | 273 | 203 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -4 | -4 | -7 | 139 | 164 | 160 | 102 | 252 | 381 | 382 | 175 | 203 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -38 | -46 | -47 | -55 | -123 | -230 | -230 | -175 | -176 |
| EBIT | -13 | -4 | -4 | -12 | 101 | 118 | 113 | 47 | 129 | 152 | 152 | -1 | 27 |
| Net financials | 266 | 682 | 471 | 1.071 | 352 | 555 | 460 | 447 | 591 | 890 | 497 | 411 | 165 |
| Profit before tax | 253 | 678 | 468 | 1.059 | 453 | 673 | 573 | 494 | 720 | 1.041 | 649 | 410 | 193 |
| Tax | -5 | -3 | -4 | -8 | 20 | 27 | 16 | 28 | 40 | 55 | 15 | 23 | 34 |
| Net profit | 259 | 681 | 471 | 1.067 | 434 | 645 | 558 | 466 | 679 | 986 | 634 | 387 | 158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.241 | 2.004 | 2.260 | 4.345 | 3.985 | 3.995 | 4.523 | 4.758 | 5.337 | 6.322 | 6.909 | 7.056 | 6.721 |
| Equity | 1.027 | 1.612 | 1.986 | 2.955 | 3.287 | 3.829 | 4.281 | 4.640 | 5.208 | 6.082 | 6.602 | 6.871 | 6.529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 392 | 274 | 1.386 | 687 | 154 | 224 | 99 | 128 | 240 | 307 | 185 | 191 |
| Total debt | 214 | 392 | 274 | 1.386 | 687 | 154 | 224 | 99 | 128 | 240 | 307 | 185 | 191 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|