| Revenue | DKK -165K | -235% |
| EBITDA | DKK -165K | -235% |
| Net profit | DKK -71K | -114% |
| Total assets | DKK 5,6M | -7% |
| Equity | DKK 4,9M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | -41 | -94 | -0 | 39 | 98 | 88 | 88 | 98 | 103 | 42 | 107 | 123 | -165 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | -41 | -94 | -0 | 39 | 98 | 88 | 88 | 98 | 103 | 42 | 107 | 123 | -165 |
| Depreciation & amort. | -0 | -0 | -0 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -14 | -15 | -15 | -15 |
| EBIT | -55 | -41 | -94 | -14 | 25 | 84 | 75 | 75 | 85 | 89 | 28 | 91 | 108 | -181 |
| Net financials | 258 | 368 | 630 | 505 | -182 | 457 | 134 | 248 | 129 | 752 | -534 | 237 | 538 | 31 |
| Profit before tax | 203 | 327 | 536 | 491 | -157 | 542 | 209 | 323 | 214 | 842 | -507 | 329 | 646 | -149 |
| Tax | 57 | 82 | 132 | 118 | -32 | 123 | 51 | 74 | 50 | 188 | -108 | 77 | 145 | -78 |
| Net profit | 147 | 245 | 404 | 373 | -125 | 419 | 158 | 249 | 164 | 653 | -399 | 251 | 501 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.292 | 9.720 | 9.412 | 9.830 | 8.812 | 8.700 | 7.795 | 7.452 | 7.185 | 7.589 | 6.663 | 6.149 | 6.074 | 5.633 |
| Equity | 10.272 | 9.617 | 9.122 | 8.647 | 7.922 | 7.591 | 6.999 | 6.497 | 6.161 | 6.314 | 5.416 | 5.417 | 5.418 | 4.947 |
| Long-term debt | 0 | 0 | 0 | 768 | 738 | 709 | 678 | 656 | 620 | 586 | 551 | 517 | 489 | 463 |
| Short-term debt | 20 | 103 | 290 | 415 | 152 | 400 | 118 | 298 | 403 | 688 | 695 | 215 | 167 | 224 |
| Total debt | 20 | 103 | 290 | 1.183 | 890 | 1.109 | 796 | 954 | 1.024 | 1.274 | 1.247 | 731 | 656 | 687 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|