| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK 6,2M | +12% |
| Total assets | DKK 87,1M | +8% |
| Equity | DKK 86,8M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -2 | -3 | -1 | -7 | -4 | -4 | -5 | -4 | -4 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 10 | -1 | -3 | -1 | -7 | -4 | -4 | -5 | -4 | -4 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 10 | -1 | -3 | -1 | -7 | -4 | -4 | -5 | -4 | -4 | -5 | -5 |
| Net financials | 2.686 | 2.844 | 1.428 | 5.221 | 8.111 | 8.424 | 13.486 | 9.218 | 7.662 | 12.391 | 11.899 | 4.798 | 5.871 |
| Profit before tax | 2.682 | 2.853 | 1.427 | 5.218 | 8.110 | 8.417 | 13.482 | 9.214 | 7.657 | 12.387 | 12.228 | 5.885 | 6.594 |
| Tax | -0 | 6 | 1 | -54 | -36 | -27 | 13 | -32 | -12 | 50 | -85 | 325 | 360 |
| Net profit | 2.682 | 2.847 | 1.426 | 5.272 | 8.147 | 8.443 | 13.468 | 9.246 | 7.669 | 12.336 | 12.313 | 5.560 | 6.234 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.479 | 5.672 | 5.963 | 12.117 | 19.087 | 23.309 | 36.699 | 47.358 | 51.153 | 71.407 | 76.378 | 80.884 | 87.143 |
| Equity | -3.825 | -978 | 449 | 5.720 | 13.817 | 22.208 | 35.624 | 43.016 | 50.630 | 62.909 | 75.165 | 80.666 | 86.839 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.304 | 6.650 | 5.514 | 6.397 | 5.270 | 1.101 | 1.074 | 4.342 | 523 | 8.498 | 1.212 | 218 | 304 |
| Total debt | 9.304 | 6.650 | 5.514 | 6.397 | 5.270 | 1.101 | 1.074 | 4.342 | 523 | 8.498 | 1.212 | 218 | 304 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|