| Revenue | DKK -256K | +57% |
| EBITDA | DKK -256K | -57% |
| Net profit | DKK -107K | +89% |
| Total assets | DKK 20,3M | -4% |
| Equity | DKK 17,2M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -41 | -45 | -232 | 150 | 60 | -824 | -957 | -307 | -165 | -151 | -163 | -256 |
| Staff expenses | -0 | -0 | -0 | -20 | -57 | -0 | -129 | -49 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -41 | -45 | -253 | -320 | -321 | -953 | -1.006 | -307 | -165 | -151 | -163 | -256 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -7 | -24 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -41 | -45 | -253 | -320 | -325 | -960 | -1.030 | -307 | -165 | -151 | -163 | -256 |
| Net financials | -819 | 4.273 | 31.576 | -3.785 | -3.654 | -4.294 | 1.587 | 10.652 | -589 | 3.547 | -5.311 | -858 | 186 |
| Profit before tax | -851 | 4.231 | 31.531 | -4.118 | -3.974 | -4.619 | -118 | 9.622 | -897 | 3.382 | -5.462 | -1.021 | -70 |
| Tax | -142 | -90 | 90 | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | 37 |
| Net profit | -709 | 4.321 | 31.441 | -4.118 | -3.974 | -4.619 | -114 | 9.622 | -897 | 3.382 | -5.462 | -1.021 | -107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.102 | 7.372 | 25.856 | 28.675 | 26.271 | 15.330 | 14.809 | 22.267 | 22.873 | 28.465 | 20.989 | 21.198 | 20.337 |
| Equity | -10.162 | -5.841 | 25.600 | 21.382 | 17.306 | 12.584 | 12.364 | 21.885 | 20.878 | 24.148 | 18.571 | 17.432 | 17.202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.264 | 13.213 | 256 | 7.293 | 8.965 | 2.254 | 2.445 | 382 | 1.995 | 4.317 | 2.418 | 3.766 | 2.660 |
| Total debt | 13.264 | 13.213 | 256 | 7.293 | 8.965 | 2.254 | 2.445 | 382 | 1.995 | 4.317 | 2.418 | 3.766 | 2.660 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Søgaard | Management | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Jens Jakob Skaadstrup Andersen | Board of Directors | 0 companies |