| Revenue | DKK -29K | -33% |
| EBITDA | DKK -29K | +33% |
| Net profit | DKK 3,1M | +735% |
| Total assets | DKK 73,9M | -29% |
| Equity | DKK 73,8M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -10 | — | -10 | -4 | -11 | -11 | -55 | -12 | -25 | -44 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | 105 | 82 | -10 | -4 | -11 | -11 | -55 | -12 | -25 | -44 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | 105 | 82 | -10 | -4 | -11 | -11 | -55 | -12 | -25 | -44 | -29 |
| Net financials | -962 | 9.814 | 3.275 | -2.375 | 3.210 | 6.572 | 3.046 | -35.576 | 61.366 | 6.008 | 1.290 | 437 | 3.159 |
| Profit before tax | -972 | 9.880 | 3.380 | -2.293 | 3.200 | 6.568 | 3.036 | -35.586 | 61.311 | 5.996 | 1.265 | 394 | 3.130 |
| Tax | -137 | -23 | -0 | -6 | -16 | -40 | -89 | -116 | -47 | -118 | 7 | 27 | 69 |
| Net profit | -834 | 9.903 | 3.380 | -2.287 | 3.216 | 6.608 | 3.125 | -35.470 | 61.358 | 6.114 | 1.258 | 367 | 3.061 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.968 | 26.426 | 29.791 | 39.835 | 41.268 | 48.870 | 59.420 | 27.414 | 74.002 | 97.588 | 100.839 | 103.390 | 73.910 |
| Equity | 14.011 | 23.914 | 27.294 | 24.907 | 28.022 | 34.527 | 37.546 | 1.968 | 63.326 | 69.327 | 70.470 | 70.719 | 73.780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.489 | 2.512 | 2.497 | 14.927 | 13.246 | 14.344 | 21.874 | 25.446 | 10.676 | 28.261 | 30.369 | 32.671 | 130 |
| Total debt | 2.489 | 2.512 | 2.497 | 14.927 | 13.246 | 14.344 | 21.874 | 25.446 | 10.676 | 28.261 | 30.369 | 32.671 | 130 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Dahl Overgaard | Board of Directors | 0 companies |
| Kasper Ritter Overgaard | Board of Directors | 0 companies |
| Rikke Holst Overgaard-Vestergaard | Board of Directors | 0 companies |