| Revenue | DKK -59K | -32% |
| EBITDA | DKK -59K | +32% |
| Net profit | DKK 2M | +631% |
| Total assets | DKK 12,1M | +32% |
| Equity | DKK -973K | +68% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -28 | -19 | -17 | 115 | 113 | 132 | -34 | 244 | 227 | 137 | -87 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -28 | -19 | -17 | 115 | 113 | 132 | -34 | 244 | 227 | 137 | -87 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -28 | -19 | -17 | 115 | 113 | 132 | -34 | 244 | 227 | 137 | -87 | -59 |
| Net financials | -8 | 5 | 84 | -16 | -51 | 997 | 1 | 950 | 1.654 | 3.384 | 1.149 | 397 | 2.270 |
| Profit before tax | -53 | -24 | 65 | -33 | 64 | 1.110 | 132 | 916 | 1.898 | 3.611 | 1.285 | 310 | 2.211 |
| Tax | -0 | -0 | -0 | -0 | -0 | 157 | -127 | 94 | 189 | 136 | 54 | 31 | 177 |
| Net profit | -53 | -24 | 65 | -33 | 64 | 954 | 260 | 823 | 1.708 | 3.474 | 1.231 | 278 | 2.034 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 434 | 453 | 534 | 533 | 831 | 1.342 | 1.845 | 2.355 | 4.131 | 7.560 | 8.835 | 9.145 | 12.100 |
| Equity | -11.808 | -11.832 | -11.766 | -11.800 | -11.736 | -10.782 | -10.522 | -9.700 | -7.991 | -4.517 | -3.286 | -3.007 | -973 |
| Long-term debt | 11.875 | 11.875 | 11.875 | 11.875 | 11.875 | 11.875 | 11.875 | 11.875 | 11.875 | 11.875 | 11.875 | 11.875 | 11.875 |
| Short-term debt | 367 | 410 | 425 | 458 | 692 | 249 | 492 | 180 | 247 | 202 | 246 | 277 | 1.198 |
| Total debt | 12.242 | 12.285 | 12.300 | 12.333 | 12.567 | 12.124 | 12.367 | 12.055 | 12.122 | 12.077 | 12.121 | 12.152 | 13.073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Romme Jakobsen | Management | 0 companies |