| Revenue | DKK 4,5M | +17% |
| EBITDA | DKK 2,7M | +18% |
| Net profit | DKK 2M | +16% |
| Total assets | DKK 4,9M | +2% |
| Equity | DKK 2,8M | +21% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.231 | 3.164 | 3.541 | 3.898 | 4.549 |
| Staff expenses | -1.375 | -1.473 | -1.934 | -1.587 | -1.824 |
| EBITDA | 2.812 | 1.692 | 1.607 | 2.311 | 2.724 |
| Depreciation & amort. | -331 | -262 | -222 | -189 | -175 |
| EBIT | 2.482 | 1.430 | 1.385 | 2.122 | 2.550 |
| Net financials | -82 | -76 | 16 | 57 | -22 |
| Profit before tax | 2.399 | 1.354 | 1.401 | 2.178 | 2.528 |
| Tax | 542 | 304 | 316 | 480 | 557 |
| Net profit | 1.857 | 1.050 | 1.086 | 1.699 | 1.970 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.258 | 4.472 | 4.859 | 4.768 | 4.854 |
| Equity | 2.858 | 2.108 | 2.193 | 2.292 | 2.763 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.393 | 2.364 | 2.666 | 2.476 | 2.091 |
| Total debt | 1.393 | 2.364 | 2.666 | 2.476 | 2.091 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ER Founder | Founder | 2005 |
AC Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2018 – 2024 | |
| Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Rasmussen | Founder | 0 companies |
| Anders Christensen | Management | 0 companies |
| Søren Fanøe Knudsen | Chairman | 0 companies |
| Birger Christensen | Chairman | 0 companies |