| Revenue | DKK -61K | -38% |
| EBITDA | DKK -61K | +38% |
| Net profit | DKK 498K | +132% |
| Total assets | DKK 7M | +1% |
| Equity | DKK 7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 7 | 8 | 6 | -48 | -62 | -79 | -87 | -75 | -101 | -98 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 7 | 8 | 22 | -48 | -62 | -79 | -87 | -75 | -101 | -99 | -61 |
| Depreciation & amort. | -18 | -18 | -18 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -11 | -10 | 14 | -48 | -62 | -79 | -87 | -75 | -101 | -99 | -61 |
| Net financials | 806 | 813 | 662 | 1.375 | 443 | -185 | 337 | 795 | 2.690 | 207 | -1.462 | 560 |
| Profit before tax | 787 | 802 | 652 | 1.389 | 395 | -247 | 258 | 708 | 2.614 | 107 | -1.560 | 499 |
| Tax | 33 | 53 | 81 | 351 | 107 | -75 | 70 | 153 | 570 | 49 | 0 | 1 |
| Net profit | 754 | 749 | 571 | 1.038 | 288 | -172 | 188 | 555 | 2.044 | 58 | -1.561 | 498 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.732 | 5.358 | 5.981 | 7.097 | 7.047 | 6.975 | 6.243 | 7.397 | 9.194 | 8.593 | 6.966 | 7.047 |
| Equity | 4.327 | 4.979 | 5.451 | 6.390 | 6.578 | 6.156 | 6.238 | 6.684 | 8.618 | 8.562 | 6.887 | 7.029 |
| Long-term debt | 335 | 270 | 205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 109 | 324 | 706 | 469 | 819 | 5 | 713 | 576 | 31 | 79 | 18 |
| Total debt | 405 | 379 | 529 | 706 | 469 | 819 | 5 | 713 | 576 | 31 | 79 | 18 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lilliken Thane Starck | Board of Directors | 0 companies |