| Revenue | DKK 71,1M | -10% |
| EBITDA | DKK 96K | -87% |
| Net profit | DKK -346K | -343% |
| Total assets | DKK 9,7M | -45% |
| Equity | DKK 1,5M | -3% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 36.523 | 58.438 | 69.333 | 78.644 | 71.094 |
| Staff expenses | -4.972 | -5.468 | -5.784 | -6.033 | -5.770 |
| EBITDA | -436 | 742 | 926 | 733 | 96 |
| Depreciation & amort. | 47 | 112 | 157 | -214 | -170 |
| EBIT | -483 | 630 | 769 | 519 | -74 |
| Net financials | -87 | -238 | -355 | -336 | -365 |
| Profit before tax | -571 | 392 | 414 | 183 | -439 |
| Tax | -139 | 95 | 91 | 41 | -94 |
| Net profit | -431 | 297 | 323 | 142 | -346 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 11.993 | 19.384 | 12.645 | 17.586 | 9.717 |
| Equity | 749 | 1.046 | 1.369 | 1.511 | 1.466 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.231 | 18.298 | 11.248 | 16.062 | 8.227 |
| Total debt | 11.231 | 18.298 | 11.248 | 16.062 | 8.227 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CH Management | Management | 2005 – 2006 |
MC Management | Management | 2007 – 2015 |
LH Chief Executive Officer | Chief Executive Officer | 2006 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2011 – 2019 | |
| Board of Directors | 2006 – 2011 | |
| Chairman | 2005 – 2006 | |
| Chairman | 2006 – 2019 | |
| Board of Directors | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Hosbond | Management | 0 companies |
| Mikael Christensen | Management | 0 companies |
| Lars Haldrup Petersen | Chief Executive Officer | 0 companies |
| Martin Bugge Skibsted | Board of Directors | 0 companies |
| Christian Brunsgaard Petersen | Board of Directors | 0 companies |
| Allan Berthelsen | Chairman | 0 companies |
| Hanne Møller | Chairman | 0 companies |
| Jørgen Gerts Nielsen | Board of Directors | 0 companies |