| Revenue | DKK 102K | +94% |
| EBITDA | DKK -787K | +20% |
| Net profit | DKK -736K | -26% |
| Total assets | DKK 3,1M | -22% |
| Equity | DKK 3,1M | -22% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -4 | -5 | -5 | -5 | 51 | 57 | 33 | 1 | -20 | -43 | 52 | 102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -981 | -1.323 | -1.552 | -1.040 | -888 |
| EBITDA | -6 | -7 | -4 | -5 | -5 | -5 | 51 | 57 | 33 | -981 | -1.344 | -1.596 | -988 | -787 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -4 | -5 | -5 | -5 | 51 | 57 | 33 | -981 | -1.344 | -1.596 | -988 | -787 |
| Net financials | 171 | 103 | 244 | 31 | 275 | 319 | 372 | 340 | 462 | 7.583 | -34 | 29 | 406 | 51 |
| Profit before tax | 165 | 96 | 240 | 27 | 270 | 314 | 423 | 397 | 495 | 6.602 | -1.378 | -1.567 | -582 | -736 |
| Tax | 4 | 1 | 4 | -0 | -2 | -1 | 12 | 12 | 7 | -129 | 41 | -2 | -0 | -0 |
| Net profit | 161 | 94 | 236 | 27 | 272 | 315 | 411 | 385 | 489 | 6.731 | -1.419 | -1.565 | -582 | -736 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.229 | 873 | 969 | 796 | 966 | 1.178 | 1.494 | 1.774 | 2.309 | 7.963 | 6.400 | 4.725 | 4.041 | 3.148 |
| Equity | 1.225 | 827 | 965 | 792 | 962 | 1.174 | 1.479 | 1.757 | 2.290 | 7.885 | 6.351 | 4.669 | 3.965 | 3.094 |
| Long-term debt | 0 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 4 | 4 | 4 | 15 | 18 | 19 | 78 | 49 | 56 | 76 | 54 |
| Total debt | 4 | 46 | 4 | 4 | 4 | 4 | 15 | 18 | 19 | 78 | 49 | 56 | 76 | 54 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|