| Revenue | DKK 236K | +19% |
| EBITDA | DKK 29K | +144% |
| Net profit | DKK 19K | +134% |
| Total assets | DKK 164K | -86% |
| Equity | DKK 137K | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -421 | 590 | 659 | 730 | 232 | 519 | 528 | 278 | 359 | 198 | 236 |
| Staff expenses | -602 | -480 | -570 | -621 | -524 | -486 | -499 | -426 | -419 | -263 | -207 |
| EBITDA | 461 | 110 | 88 | 109 | -291 | 33 | 30 | -147 | -60 | -65 | 29 |
| Depreciation & amort. | -140 | -0 | -1 | -2 | -2 | -2 | -2 | -1 | -0 | -0 | -0 |
| EBIT | 321 | 110 | 87 | 107 | -294 | 31 | 27 | -149 | -60 | -65 | 29 |
| Net financials | -6 | -2 | -0 | 0 | -0 | -1 | -1 | -0 | -1 | -2 | -1 |
| Profit before tax | 327 | 107 | 87 | 107 | -294 | 30 | 27 | -149 | -61 | -67 | 28 |
| Tax | 40 | 35 | 38 | 31 | -63 | 15 | 22 | -26 | -10 | -11 | 9 |
| Net profit | 287 | 72 | 50 | 76 | -231 | 15 | 5 | -123 | -51 | -56 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 600 | 931 | 833 | 689 | 593 | 453 | 600 | 386 | 1.147 | 1.143 | 164 |
| Equity | 360 | 432 | 482 | 558 | 327 | 342 | 347 | 224 | 174 | 118 | 137 |
| Long-term debt | -20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -220 | 479 | 347 | 127 | 266 | 110 | 253 | 161 | 973 | 1.026 | 27 |
| Total debt | -240 | 499 | 347 | 127 | 266 | 110 | 253 | 161 | 973 | 1.026 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2009 | — | — |
EJ Unofficial title | Unofficial title | 2024 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
PA Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRANK SANDER HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Sander Pedersen | Management | 0 companies |
| Esben Joakim de Meza Skjernov | Unofficial title | 0 companies |
| Jesper Skibstrup | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Søren Narv Pedersen | Board of Directors | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Lone Bøje Pedersen | Chairman | 0 companies |
| Leif Sander Pedersen | Board of Directors | 0 companies |
| Anders Nils-Oscar Lundblad | Board of Directors | 0 companies |