| Revenue | DKK -71K | -10% |
| EBITDA | DKK -72K | +10% |
| Net profit | DKK 3,4M | -1% |
| Total assets | DKK 43,1M | +8% |
| Equity | DKK 43M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -54 | -25 | -28 | -28 | -41 | -50 | -70 | -45 | -55 | -61 | -65 | -78 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -54 | -25 | -28 | -28 | -41 | -50 | -70 | -45 | -55 | -61 | -67 | -80 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -54 | -25 | -28 | -28 | -41 | -50 | -70 | -45 | -55 | -61 | -67 | -80 | -72 |
| Net financials | 127 | 1.823 | 2.131 | 3.080 | 2.566 | 2.475 | 1.336 | 2.940 | 3.729 | 6.145 | 2.975 | 4.795 | 3.808 | 3.497 |
| Profit before tax | 104 | 1.769 | 2.105 | 3.052 | 2.537 | 2.434 | 1.286 | 2.870 | 3.684 | 6.090 | 2.913 | 4.730 | 3.730 | 3.426 |
| Tax | 48 | 99 | 89 | 177 | 97 | 33 | -84 | 210 | 183 | 454 | -127 | 358 | 340 | 72 |
| Net profit | 56 | 1.670 | 2.017 | 2.875 | 2.440 | 2.401 | 1.370 | 2.660 | 3.501 | 5.636 | 3.040 | 4.370 | 3.389 | 3.353 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.648 | 8.717 | 11.116 | 13.148 | 15.350 | 17.556 | 18.810 | 21.362 | 24.902 | 30.272 | 32.315 | 36.659 | 39.916 | 43.052 |
| Equity | 6.621 | 8.194 | 10.113 | 12.888 | 15.227 | 17.525 | 18.790 | 21.342 | 24.732 | 30.255 | 32.295 | 36.548 | 39.815 | 43.032 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 523 | 1.004 | 260 | 123 | 31 | 20 | 20 | 170 | 18 | 20 | 111 | 101 | 20 |
| Total debt | 27 | 523 | 1.004 | 260 | 123 | 31 | 20 | 20 | 170 | 18 | 20 | 111 | 101 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|