| Revenue | DKK 13,9M | +1612% |
| EBITDA | DKK 13,2M | +80% |
| Net profit | DKK 7,5M | -29% |
| Total assets | DKK 114,9M | +4% |
| Equity | DKK -38,2M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 12.475 | 9.666 | 812 | 13.897 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -8.751 | -64.654 | 7.361 | 13.218 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -8.751 | -64.654 | 7.361 | 13.218 |
| Net financials | -7.843 | -6.849 | -9.615 | -6.690 |
| Profit before tax | -16.593 | -71.504 | -2.254 | 7.528 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -16.593 | -71.504 | 10.646 | 7.528 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 159.292 | 95.305 | 110.835 | 114.862 |
| Equity | 11.045 | -57.213 | -45.728 | -38.200 |
| Long-term debt | 140.624 | 139 | 143 | 165 |
| Short-term debt | 7.623 | 152.380 | 156.420 | 152.896 |
| Total debt | 148.247 | 152.518 | 156.563 | 153.061 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MK Unofficial title | Unofficial title | 2005 – 2011 |
IM Unofficial title | Unofficial title | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2007 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Unofficial title | 0 companies |
| Iben Mai Winsløw | Unofficial title | 0 companies |
| Henrik Gorm Nielsen | Board of Directors | 0 companies |
| Knud Erik Andreasen | Board of Directors | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |
| Jens Jørgen Damberg | Board of Directors | 0 companies |