| Revenue | DKK 0 | — |
| EBITDA | DKK -33K | -102% |
| Net profit | DKK -7K | -112% |
| Total assets | DKK 2,2M | -6% |
| Equity | DKK 2,2M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -8 | -12 | — | -17 | -41 | -88 | -21 | -25 | -41 | 0 | -19 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -8 | -12 | -14 | -17 | -41 | -88 | -21 | -25 | -41 | -38 | -19 | -16 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -8 | -12 | -14 | -20 | -44 | -91 | -24 | -28 | -41 | -38 | -19 | -16 | -33 |
| Net financials | -25 | 1.865 | 68 | 65 | 70 | 72 | -71 | 86 | 52 | 62 | 34 | 18 | 74 | 29 |
| Profit before tax | -30 | 1.857 | 56 | 50 | 50 | 29 | -162 | 62 | 24 | 22 | -4 | -2 | 58 | -3 |
| Tax | -0 | -0 | 3 | 12 | 11 | 6 | -2 | -0 | -0 | -0 | -0 | -0 | 2 | 3 |
| Net profit | -30 | 1.857 | 53 | 38 | 39 | 22 | -160 | 62 | 24 | 22 | -4 | -2 | 56 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.788 | 3.367 | 3.325 | 3.271 | 3.218 | 3.119 | 2.851 | 2.805 | 2.718 | 2.632 | 2.514 | 2.395 | 2.331 | 2.190 |
| Equity | 1.602 | 3.362 | 3.317 | 3.255 | 3.193 | 3.112 | 2.846 | 2.800 | 2.713 | 2.622 | 2.504 | 2.385 | 2.319 | 2.177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 186 | 5 | 8 | 15 | 25 | 5 | 5 | 5 | 5 | 10 | 10 | 10 | 12 | 13 |
| Total debt | 186 | 5 | 8 | 15 | 25 | 5 | 5 | 5 | 5 | 10 | 10 | 10 | 12 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|