| Revenue | DKK -50K | +23% |
| EBITDA | DKK -189K | +1% |
| Net profit | DKK -141K | -110% |
| Total assets | DKK 36,3M | -4% |
| Equity | DKK 36,3M | -4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -46 | -35 | -41 | -40 | -50 |
| Staff expenses | -0 | -75 | -150 | -150 | -139 |
| EBITDA | -549 | -367 | -452 | -190 | -189 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -549 | -367 | -452 | -190 | -189 |
| Net financials | 27.101 | -2.529 | 1.044 | 2.235 | 275 |
| Profit before tax | 26.552 | -2.897 | 592 | 2.044 | -180 |
| Tax | 508 | -556 | 462 | 565 | -39 |
| Net profit | 26.044 | -2.340 | 131 | 1.480 | -141 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 40.688 | 38.172 | 36.313 | 37.945 | 36.281 |
| Equity | 40.429 | 37.289 | 36.275 | 37.611 | 36.251 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 259 | 883 | 37 | 334 | 30 |
| Total debt | 259 | 883 | 37 | 334 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 100% | 2019 | |
| Individual | 5–9.99% | 0% | 2019 | |
| Individual | 5–9.99% | 0% | 2019 | |
| Individual | 5–9.99% | 0% | 2019 |
| Person | Role here | Other companies |
|---|