| Revenue | DKK 1,5M | -1% |
| EBITDA | DKK 168K | +297% |
| Net profit | DKK 107K | +148% |
| Total assets | DKK 2,9M | +4% |
| Equity | DKK 1,1M | +10% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.667 | 2.118 | 1.613 | 1.546 | 1.532 |
| Staff expenses | -1.356 | -1.928 | -1.917 | -1.631 | -1.364 |
| EBITDA | 266 | 190 | -304 | -85 | 168 |
| Depreciation & amort. | -110 | -150 | -164 | -152 | -37 |
| EBIT | 156 | 41 | -468 | -237 | 131 |
| Net financials | -28 | -35 | 389 | -48 | 7 |
| Profit before tax | 128 | 5 | -79 | -285 | 138 |
| Tax | 32 | -2 | -20 | -62 | 31 |
| Net profit | 95 | 7 | -58 | -223 | 107 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.963 | 3.042 | 2.503 | 2.798 | 2.913 |
| Equity | 1.335 | 1.313 | 1.249 | 1.026 | 1.132 |
| Long-term debt | 537 | 526 | 500 | 472 | 444 |
| Short-term debt | 1.086 | 1.203 | 755 | 1.300 | 1.337 |
| Total debt | 1.623 | 1.729 | 1.254 | 1.772 | 1.780 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2007 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2007 | |
| Individual | 25–33.32% | 25–33.32% | 2007 | |
| Individual | 5–9.99% | 5–9.99% | 2007 |
| Person | Role here | Other companies |
|---|