| Revenue | DKK 2,9M | +53% |
| EBITDA | DKK -102K | +5% |
| Net profit | DKK -111K | +5% |
| Total assets | DKK 2,6M | -1% |
| Equity | DKK 1,5M | +11% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.324 | 1.642 | 1.305 | 1.419 | 2.568 | 1.650 | 1.663 | 1.709 | 2.075 | 1.933 | 1.982 | 1.963 | 1.908 | 2.928 |
| Staff expenses | -1.742 | -1.448 | -1.451 | -1.463 | -1.667 | -1.640 | -1.451 | -1.466 | -1.729 | -1.579 | -1.623 | -1.835 | -2.016 | -3.030 |
| EBITDA | 582 | 194 | -147 | -45 | 901 | 11 | 212 | 242 | 346 | 355 | 359 | 128 | -108 | -102 |
| Depreciation & amort. | -139 | -107 | -105 | -77 | -52 | -23 | -0 | -5 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 444 | 87 | -252 | -122 | 848 | -12 | 212 | 237 | 336 | 355 | 359 | 128 | -108 | -102 |
| Net financials | 1 | -12 | -6 | -7 | -18 | -2 | 0 | -1 | -3 | -6 | -7 | -3 | -9 | -9 |
| Profit before tax | 444 | 76 | -258 | -129 | 830 | -14 | 213 | 237 | 333 | 349 | 352 | 125 | -117 | -111 |
| Tax | 113 | 19 | -61 | -27 | 183 | -2 | 47 | 54 | 74 | 77 | 78 | 28 | -0 | -0 |
| Net profit | 331 | 57 | -197 | -102 | 647 | -11 | 165 | 183 | 259 | 272 | 273 | 98 | -117 | -111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.878 | 1.488 | 1.286 | 1.412 | 2.321 | 1.757 | 2.070 | 2.093 | 3.217 | 3.075 | 2.989 | 2.982 | 2.635 | 2.601 |
| Equity | 1.162 | 807 | 553 | 452 | 1.098 | 1.087 | 1.252 | 1.435 | 1.694 | 1.966 | 1.773 | 1.598 | 1.383 | 1.537 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 690 | 640 | 733 | 961 | 1.223 | 670 | 818 | 658 | 1.522 | 1.109 | 1.216 | 1.385 | 1.252 | 1.058 |
| Total debt | 690 | 640 | 733 | 961 | 1.223 | 670 | 818 | 658 | 1.522 | 1.109 | 1.216 | 1.385 | 1.252 | 1.058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
MJ Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MJS 2TAL HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Pedersen Sandt | Chief Executive Officer | 0 companies |
| Morten Jensen | Management | 0 companies |