| Revenue | DKK -22K | +32% |
| EBITDA | DKK -22K | -32% |
| Net profit | DKK -22K | -33% |
| Total assets | DKK 819K | -1% |
| Equity | DKK 464K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 30 | -100 | 0 | — | — | -17 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | -100 | 0 | -22 | -19 | -17 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30 | -100 | 0 | -22 | -19 | -17 | -22 |
| Net financials | -38 | 1 | 0 | 0 | -0 | 0 | 0 |
| Profit before tax | -8 | -99 | 0 | -22 | -19 | -17 | -22 |
| Tax | -2 | 2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -7 | -101 | 0 | -22 | -19 | -17 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 810 | 845 | 857 | 862 | 840 | 823 | 819 |
| Equity | 644 | 543 | 544 | 522 | 503 | 486 | 464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 166 | 301 | 313 | 340 | 337 | 337 | 355 |
| Total debt | 166 | 301 | 313 | 340 | 337 | 337 | 355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LY Management | Management | 2012 | — | — |
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
| Audit | 2010 | — | — | |
JG Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Yngve Wivemar | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jørgen Georg Axen | Management | 0 companies |
| Jens Jørgen Nielsen | Board of Directors | 0 companies |
| Anna Helena Bergqvist | Board of Directors | 0 companies |
| Lars Robbie James Bergqvist | Board of Directors | 0 companies |