| Revenue | DKK 177K | -24% |
| EBITDA | DKK 177K | -24% |
| Net profit | DKK -55K | -91% |
| Total assets | DKK 3,4M | -2% |
| Equity | DKK -91K | -155% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 374 | 79 | 215 | 234 | 177 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 374 | 79 | 215 | 234 | 177 |
| Depreciation & amort. | 69 | -69 | -69 | -69 | -69 |
| EBIT | 305 | 9 | 145 | 165 | 108 |
| Net financials | -211 | -228 | -217 | -202 | -178 |
| Profit before tax | 94 | -219 | -72 | -37 | -70 |
| Tax | 21 | 71 | -16 | -8 | -15 |
| Net profit | 73 | -290 | -56 | -29 | -55 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 4.068 | 3.738 | 3.599 | 3.429 | 3.375 |
| Equity | 339 | 50 | -7 | -35 | -91 |
| Long-term debt | 5.729 | 3.302 | 3.192 | 2.881 | 2.657 |
| Short-term debt | 334 | 386 | 414 | 584 | 809 |
| Total debt | 3.729 | 3.688 | 3.606 | 3.465 | 3.466 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
TH Management | Management | 2005 – 2007 |
RH Management | Management | 2005 – 2009 |
MB Management | Management | 2005 – 2009 |
JL Management | Management | 2020 – 2021 |
OK Unofficial title | Unofficial title | 2021 – 2021 |
PA Unofficial title | Unofficial title | 2021 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hansen | Management | 0 companies |
| Rasmus Hemmersam | Management | 0 companies |
| Martin Bach Løvenhardt | Management | 0 companies |
| Johnny Løvenhardt Madsen | Management | 0 companies |
| Ole Kjær | Unofficial title | 0 companies |
| Per Astrup Madsen | Unofficial title | 0 companies |