| Revenue | DKK -126K | +5% |
| EBITDA | DKK -359K | +5% |
| Net profit | DKK -501K | -1743% |
| Total assets | DKK 17,2M | -5% |
| Equity | DKK 16,8M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -173 | -217 | -92 | -163 | -111 | -95 | -106 | -122 | -100 | -113 | -101 | -118 | -119 | -126 |
| Staff expenses | -341 | -377 | -376 | -379 | -340 | -178 | -170 | -166 | -175 | -176 | -258 | -258 | -258 | -233 |
| EBITDA | -514 | -594 | -468 | -543 | -451 | -273 | -276 | -289 | -275 | -289 | -359 | -375 | -378 | -359 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -514 | -594 | -468 | -543 | -451 | -273 | -276 | -289 | -275 | -289 | -359 | -375 | -378 | -359 |
| Net financials | 410 | 1.765 | 1.952 | 2.516 | -860 | 1.411 | 874 | -221 | -924 | 1.610 | 297 | 651 | 537 | -5 |
| Profit before tax | -104 | 1.171 | 1.484 | 1.964 | -1.321 | 1.128 | 588 | -519 | -1.215 | 1.312 | -65 | 276 | 159 | -364 |
| Tax | -66 | 269 | 444 | 361 | -43 | 321 | 217 | -37 | -121 | 434 | 41 | 239 | 128 | 137 |
| Net profit | -38 | 901 | 1.040 | 1.603 | -1.278 | 807 | 372 | -482 | -1.094 | 878 | -106 | 37 | 30 | -501 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.118 | 33.736 | 33.300 | 33.137 | 28.382 | 28.336 | 22.343 | 20.800 | 18.506 | 19.191 | 18.307 | 18.101 | 18.018 | 17.196 |
| Equity | 29.099 | 28.201 | 27.740 | 27.688 | 24.910 | 24.517 | 22.239 | 20.757 | 18.463 | 18.861 | 17.955 | 17.477 | 17.390 | 16.767 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98 | 80 | 139 | 199 | 102 |
| Short-term debt | 6.019 | 5.535 | 5.560 | 5.449 | 3.472 | 3.819 | 51 | 43 | 43 | 48 | 51 | 192 | 234 | 137 |
| Total debt | 6.019 | 5.535 | 5.560 | 5.449 | 3.472 | 3.819 | 51 | 43 | 43 | 146 | 131 | 331 | 433 | 239 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Erichsen | Board of Directors | 0 companies |
| Jens Erichsen | Chairman | 0 companies |
| Mads Erichsen | Board of Directors | 0 companies |
| Anne Hedegaard Erichsen | Board of Directors | 0 companies |